Determining the effects of business transactions on selected ratios Financial statement data of Style Traveler Magazine include the following items:

Cash

\( 23,000

Accounts Receivable, Net

81,000

Merchandise Inventory

185,000

Total Assets

635,000

Accounts Payable

99,000

Accrued Liabilities

37,000

Short-term Notes Payable

51,000

Long-term Liabilities

224,000

Net Income

68,000

Common Shares Outstanding

20,000 shares

Requirements

  1. Compute Style Traveler’s current ratio, debt ratio, and earnings per share. Round all ratios to two decimal places, and use the following format for your answer:

Current Ratio Debt Ratio Earnings per Share

2.Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction separately

  1. Purchased merchandise inventory of \)49,000 on the account.
  2. Borrowed \(127,000 on a long-term note payable.
  3. Issued 2,000 shares of common stock, receiving cash of \)107,000.
  4. Received cash on account, $5,000.

Short Answer

Expert verified

S. no.

Current Ratio

Debt ratio

Earnings per share

1

1.54

.64

$3.40

2a

1.43

.67

$3.40

2b

2.22

.70

$3.40

2c

2.12

.55

$3.09

2d

1.55

.65

$3.40

Step by step solution

01

Meaning of Current Ratio

The current ratio is the ratio that determines the efficiency of a business. The current ratio is one of the most helpful liquidity ratios in the financial analysis since it allows for assessing a company's liquidity situation.

02

(1) Computing various ratios

Preparing extract of Balance sheet

Company ST

Extract of balance sheet

Assets

Amount ($)

Liabilities

Amount ($)

Current asset:

Current liabilities:

Cash

23,000

Accounts payable

99,000

Account receivable

81,000

Accrued liabilities

37,000

Merchandise inventory

185,000

Short term payable

51,000

Total current asset

289,000

Total current liabilities

187,000

Long term liabilities

224,000

Total liabilities

411,000

Compute the current ratio for Company ST

Currentratio=Current assetCurrent liabilities=$289,000$187,000=1.54


Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000=0.64



Compute the earnings per share for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share
03

(2) Computing three ratios considering the effect in each transaction

a. Purchased merchandise inventory of $49,000 on the account.

Compute the current ratio of the or Company ST

Currentratio=Current assetCurrent liabilities=$289,000+$49,000$187,000+$49,000=$338,000$236,000=1.43


Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000+$49,000$635,000+$49,000=$460,000$684,000=.67


Compute the earning per ratio for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share



b. Borrowed $127,000 on a long-term note payable


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000+$127,000$187,000=$416,000$187,000=2.22


Compute the debt ratio for Company ST


Debt ratio=Total liabilitiesTotal assets=$411,000+$127,000$635,000+$127,000=$538,000$762,000=.70


Compute the earning per ratio for Company ST


Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share


c. Issued 2,000 shares of common stock, receiving cash of $107,000


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000+$107,000$187,000=2.12



Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000+$107,000=.55


Compute the earning per ratio for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000+2,000=$3.09 per share


d. Received cash on account, $5,000


Compute the current ratio of the or Company ST


Currentratio=Current assetCurrent liabilities=$289,000$187,000=1.54


Note: Received $5,000 cash on account increases the cash balance and decreases the accounts receivable by $5000. Cash and accounts receivable are current assets, so this transaction's effect is NIL on current assets.

Compute the debt ratio for Company ST

Debt ratio=Total liabilitiesTotal assets=$411,000$635,000=0.65

Compute the earning per ratio for Company ST

Earning per share=Net incomePreferred shareWeighted average number of shares outstanding=$68,000$020,000=$3.40 per share

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Micatin, Inc.’s comparative income statement follows. The 2017 data are given as needed.


MICATIN INC.

Comparative Income Statement

Years Ended December 31, 2019, and 2018

Dollars in thousands

2019

2018

2017

Net Sales Revenue

\( 181,000

\) 160,000

Cost of Goods Sold

93,500

86,500

Selling and Administrative Expenses

45,000

40,500

Interest Expense

8,000

12,000

Income Tax Expense

11,000

10,500

Net Income

\( 23,500

\) 10,500

Additional data:

Total Assets

\( 209,000

\) 187,000

\( 167,000

Common Stockholders’ Equity

96,000

91,500

80,500

Preferred Dividends

2,000

2,000

0

Common Shares Outstanding During the Year

15,000

15,000

10,000

Requirements

  1. Calculate the profit margin ratio for 2019 and 2018.
  2. Calculate the rate of return on total assets for 2019 and 2018.
  3. Calculate the asset turnover ratio for 2019 and 2018.
  4. Calculate the rate of return on common stockholders’ equity for 2019 and 2018.
  5. Calculate the earnings per share for 2019 and 2018.
  6. Calculate the 2019 dividend payout on common stock. Assume dividends per share for common stock are equal to \)1.13 per share.
  7. Did the company’s operating performance improve or deteriorate during 2019?

Question:Theater by Design and Show Cinemas are asking you to recommend their stock to your clients. Because Theater by Design and Show Cinemas earn about the same net income and have similar financial positions, your decision depends on their statement of cash flows, summarized as follows:

Theater by Design Show Cinemas

Net Cash Provided by Operating Activities \( 30,000 \) 70,000

Cash Provided by (Used for) Investing Activities:

Purchase of Plant Assets \( (20,000) \) (100,000)

Sale of Plant Assets 40,000 20,000 10,000 (90,000)

Cash Provided by (Used for) Financing Activities:

Issuance of Common Stock 0 30,000

Payment of Long-term Debt (40,000) 0

Net Increase (Decrease) in Cash \( 10,000 \) 10,000

Based on their cash flows, which company looks better? Give your reasons.

The Klein Department Stores, Inc. chief executive officer (CEO) has asked you tocompare the company’s profit performance and financial position with the averages for the industry. The CEO has given you the company’s income statement and balance sheet as well as the industry average data for retailers.

Requirements

1.Prepare a vertical analysis for Klein for both its income statement and balance sheet.

2.Compare the company’s profit performance and financial position with the averagefor the industry.

Data for Oxford State Bank follow:


2018

2017

Net Income

\(71,900

\)64,300

Dividends—Common

22,000

22,000

Dividends—Preferred

16,800

16,800

Total Stockholders’ Equity at Year-End (includes 95,000 shares of common stock)

770,000

610,000


Net Income

\( 71,900

\) 64,300

Market Price per Share of Common Stock

\( 16.50

\) 10.00


Evaluate the common stock of Oxford State Bank as an investment. Specifically,

use the three stock ratios to determine whether the common stock has increased or decreased in attractiveness during the past year. Round to two decimal places.

Question: What are the three main ways to analyze financial statements?

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free