Moss Exports is having a bad year. Net income is only \(60,000. Also, two important overseas customers are falling behind in their payments to Moss, and Moss’s accounts receivable are ballooning. The company desperately needs a loan. The Moss Exports Board of Directors is considering ways to put the best face on the company’s financial statements. Moss’s bank closely examines cash flow from operating activities. Daniel Peavey, Moss’s controller, suggests reclassifying the receivables from the slow-paying clients as long-term. He explains to the board that removing the \)80,000 increase in accounts receivable from current assets will increase net cash provided by operations. This approach may help Moss get the loan.

Requirements

1. Using only the amounts given, compute net cash provided by operations, both without and with the reclassification of the receivables. Which reporting makes Moss look better?

2. Under what condition would the reclassification of the receivables be ethical? Unethical?

Short Answer

Expert verified

Net cash provided/(used) by operations without reclassification is ($20,000).

Step by step solution

01

Computation of net cash provided by operations 

Without reclassification:

Particulars

Amount ($)

Net Income

60,000

Less: Increase in account receivables

(80,000)

Net cash provided/ (Used) by operations

(20,000)

With reclassification:

Particulars

Amount ($)

Net Income

60,000

Add: Decrease in account receivables

80,000

Net cash provided/ (Used) by operations

140,000

02

Analysis

The reclassification would be ethical only if the payment is received from the account receivables. Otherwise, reclassification without receiving payment is unethical.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Monroe Corp. reported the following amounts on its balance sheet at December 31, 2018 and 2017:

2018, 2017

Cash and Receivables \( 35,000 \) 40,000

Merchandise Inventory 20,000 15,000

Property, Plant, and Equipment, Net 80,000 60,000

Total Assets \( 135,000 \) 115,000

Prepare a vertical analysis of Monroe Corp. for 2018 and 2017.

The Randall Department Stores, Inc. chief executive officer (CEO) has asked you to compare the company’s profit performance and financial position with the averages for the industry. The CEO has given you the company’s income statement and balance sheet as well as the industry average data for retailers.

RANDALL DEPARTMENT STORES, INC.

Income Statement Compared with Industry Average

Year Ended December 31, 2018

Randall

Industry Average

Net Sales Revenue

\( 783,000

100.0%

Cost of Goods Sold

527,742

65.8

Gross Profit

255,258

34.2

Operating Expenses

163,647

19.7

Operating Income

91,611

14.5

Other Expenses

6,264

0.4

Net Income

\) 85,347

14.1%

RANDALL DEPARTMENT STORES, INC.

Balance Sheet Compared with Industry Average

December 31, 2018

Randall

Industry Average

Current Assets

\( 310,040

70.9%

Property, Plant, and Equipment, Net

119,600

23.6

Intangible Assets, Net

7,360

0.8

Other Assets

23,000

4.7

Total Assets

\) 460,000

100.0%

Current Liabilities

\( 210,680

48.1%

Long-term Liabilities

103,960

16.6

Total Liabilities

314,640

64.7

Stockholders’ Equity

145,360

35.3

Total Liabilities and Stockholders’ Equity

\) 460,000

100.0%

Requirements

  1. Prepare a vertical analysis for Randall for both its income statement and balance sheet.

Compare the company’s profit performance and financial position with the average for the industry

Match the different parts of the annual report with the appropriate description.

1..Includes the income statement, balance sheet, statement of stockholders’ equity, and statement of cash flows

a. Notes to financial statements

2. Attests to the fairness of the presentation of the financial statements.

b. Report of independent registered public accounting firm

3. Includes a summary of significant accounting policies and explanations of specific items on the financial statements.

c. Management’s discussion and analysis of financial condition and results of operations (MD&A)

4. Is written by the company to help investors understand the results of operations and the financial condition of the company.

d. Financial statements

Data for Connor, Inc. and Alto Corp. follow:

Connor Alto

Net Sales Revenue \( 13,000 \) 22,000

Cost of Goods Sold 7,917 15,730

Other Expenses 4,342 5,170

Net Income \( 741 \) 1,100

Requirements

1. Prepare common-size income statements.

2. Which company earns more net income?

3. Which company’s net income is a higher percentage of its net sales revenue?

Completing a comprehensive financial statement analysis

In its annual report, ABC Athletic Supply, Inc. includes the following five-year financial summary:

ABC ATHLETIC SUPPLY, INC.
Five-Year Financial Summary (Partial; adapted)

(Dollar amounts in thousands except per share data)

2018

2017

2016

2015

2014

2013

Net Sales Revenue

\(250,000

\)216,000

\(191,000

\)161,000

\(134,000

Net Sales Revenue Increase

16%

13%

19%

20%

17%

Domestic Comparative Store Sales Increase

5%

6%

4%

7%

9%

Other Income—Net

2,110

1,840

1,760

1,690

1,330

Cost of Goods Sold

189,250

164,592

148,216

126,385

106,396

Selling and Administrative Expenses

41,210

36,330

31,620

27,440

22,540

Interest:

Interest Expense

(1,080)

(1,380)

(1,400)

(1,020)

(830)

Interest Income

125

165

155

235

190

Income Tax Expense

4,470

3,900

3,700

3,320

2,700

Net Income

16,225

11,803

7,979

4,760

3,054

Per Share of Common Stock:

Net Income

1.60

1.30

1.20

1.00

0.78

Dividends

0.40

0.38

0.34

0.30

0.26

Financial Position

Current Assets, Excluding Merchandise Inventory

\)30,700

\(27,200

\)26,700

\(24,400

\)21,500

Merchandise Inventory

24,500

22,600

21,700

19,000

17,500

$16,700

Property, Plant, and Equipment, Net

51,400

45,200

40,000

35,100

25,600

Total Assets

106,600

95,000

88,400

78,500

64,600

Current Liabilities

32,300

28,000

28,300

25,000

16,500

Long-term Debt

23,000

21,500

17,600

19,100

12,000

Stockholders’ Equity

51,300

45,500

42,500

34,400

36,100

Financial Ratios

Acid-Test Ratio

1.0

1.0

0.9

1.0

1.3

Rate of Return on Total Assets

17.2%

14.4%

11.2%

8.1%

7.1%

Rate of Return on Common Stockholders’ Equity

35.5%

26.%

20.8%

13.5%

13.0%

Requirements

Analyze the company’s financial summary for the fiscal years 2014–2018 to decide whether to invest in the common stock of ABC. Include the following sections in your analysis.

  1. Trend analysis for net sales revenue and net income (use 2014 as the base year).
  2. Profitability analysis.
  3. Evaluation of the ability to sell merchandise inventory.
  4. Evaluation of the ability to pay debts.
  5. Evaluation of dividends.
  6. Should you invest in the common stock of ABC Athletic Supply, Inc.? Fully explain your final decision
See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free