Computing and journalizing standard cost variances

Moss manufactures coffee mugs that it sells to other companies for customizing with their own logos. Moss prepares flexible budgets and uses a standard cost system to control manufacturing costs. The standard unit cost of a coffee mug is based on static budget volume of 59,800 coffee mugs per month:

Direct material (0.2 lbs. @\(0.25 per lb)

\)0.05

Direct Labor (3 minutes @ \(0.11 per minute)

0.33

Manufacturing Overhead:

Variable (3 minutes @ \)0.06 per minute)

\(0.18

Fixed (3 minutes @ \)0.13 per minute)

0.39

0.57

Total Cost per Coffee Mug

\(0.95

Actual cost and production information for July 2018 follows:

a. There were no beginning or ending inventory balances. All expenditures were on account.

b. Actual production and sales were 62,500 coffee mugs.

c. Actual direct materials usage was 11,000 lbs. at an actual cost of \)0.17 per lb.

d. Actual direct labor usage was 197,000 minutes at a total cost of \(25,610.

e. Actual overhead cost was \)10,835 variable and \(29,765 fixed.

f. Selling and administrative costs were \)95,000.

Requirements

1. Compute the cost and efficiency variances for direct materials and direct labor.

2. Journalize the purchase and usage of direct materials and the assignment of direct labor, including the related variances.

3. For manufacturing overhead, compute the variable overhead cost and efficiency variances and the fixed overhead cost and volume variances.

4. Journalize the actual manufacturing overhead and the allocated manufacturing overhead. Journalize the movement of all production costs from Work­-in­-Process Inventory. Journalize the adjusting of the Manufacturing Overhead account.

5. Moss intentionally hired more highly skilled workers during July. How did this decision affect the cost variances? Overall, was the decision wise?

Short Answer

Expert verified
  1. Material and labor variance:

Component

Cost variance

Efficiency variance

Direct Material

$880 (F)

$375(F)

Direct Labor

$3,940(U)

$1,235(U)

  1. Journal entry:

Transaction 1

It include entry made for the purchase of raw material.

Transaction 2

It include entry made for allocating raw material to work-in-process.

Transaction 3

It include entry made for allocating direct labor to work-in-process

  1. Overhead variance:

Variable overhead cost variance

$985(F)

Variable overhead efficiency variance

$570(U)

Fixed overhead cost variance

$6,443(F)

Fixed overhead volume variance

$1,053(U)

  1. The manufacturing overheads are adjusted by $4,405.
  2. Decision to hire high skilled laborers is not wise.

Step by step solution

01

Definition of Variance Analysis

The variance analysis is the financial metric calculated for controlling the business organization. Under this analysis, the business entity identifies the difference between estimated activity and the level of activity achieved.

02

Variance analysis

Direct material variance analysis:

Cost variance:

Directmaterialcostvariance=(Actualcost-Standardcost)×Actualquantity=($0.17-$0.25)×11,000=$0.08×11,000=$880(F)

Efficiency variance:

Directmaterialefficiencyvariance=Actualquantity-Standardquantity×Standardcost=11,000-0.2×62,500×$0.25=11,000-12,500×$0.25=$375(F)

Direct labor variance analysis:

Cost variance:

Directlaborcostvariance=Actualrate-Standardrate×Actualhours=$25,610197,000-$0.11×197,000=$0.13-$0.11×197,000=$3,940(U)

Efficiency variance:

Directlaborefficiencyvariance=Actualhours-Standardhours×Standardrate=197,000-62,500×3×$0.13=197,000-187,500×$0.13=9,500×0.13=$1,235(U)

03

Journal entry for material

Date

Accounts and Explanation

Debit $

Credit $

1 Transaction

Raw material inventory

$2,750

Direct material cost variance

$880

Account payable

$1,870

2 Transaction

Work-in-process inventory

$3,125

Direct material efficiency variance

$375

Raw material inventory

$2,750

3 Transaction

Work-in-process

$24,375

Direct labor efficiency variance

$1,235

Wages payable

$25,610

04

Overhead variance

Variable overhead cost variance:

Variableoverheadcostvariance=Actualoverhead-Standardcost×Actualquantity=$10,835-$0.06×197,000=$10,835-$11,820=$985F

Variable overhead efficiency variance:

Variableoverheadefficiencyvariance=Actualquantity-Standardquantity×Standardcost=197,000-62,500×3×0.06=197,000-187,500×0.06=9,500×0.06=$570(U)

Fixed overhead cost variance:

Particular

Amount $

Actual fixed overhead

$29,765

Less: Budgeted fixed overhead

(23,322)

Fixed overhead cost variance (unfavorable)

$6,443

Fixed overhead volume variance:

Particular

Amount $

Budgeted fixed overhead

$23,322

Less: Allocated fixed overhead

(24,375)

Fixed overhead volume variance (favorable)

$1,053

05

Journal entries

Date

Accounts and Explanation

Debit $

Credit $

Overhead incurred

Manufacturing overhead

$40,600

Various accounts

$40,600

Overhead allocated

Work-in-process inventory

$11,250

Manufacturing overhead

$11,250

Movement of production cost

Finished goods inventory

$38,750

Work-in-process inventory

$38,750

Cost of goods sold

$38,750

Finished goods inventory

$38,750

Adjusting of manufacturing overhead

Variable overhead efficiency variance

Fixed overhead cost variance

6,443

Fixed overhead volume variance

1,053

Manufacturing overhead

4,405

Variable overhead cost variance

985

06

Decision of hiring highly skilled workers

The decision to hire highly skilled labor is not wise because hiring skilled labor must make labor efficiency variance favorable, but the increase the labour cost that leads to high labour cost variance, which is already unfavorable, therefore it is not wise decision.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Matching terms

Match each term to the correct definition.

Terms Definitions

a. Benchmarking

b. Efficiency variance

c. Cost variance

d. Standard

1. Measures whether the quantity of materials or laborused to make the actual number of outputs is within thestandard allowed for the number of outputs.

2. Uses standards based on best practice.

3. Measures how well the business keeps unit costs ofmaterials and labor inputs within standards.

4. A price, cost, or quantity that is expected under normalconditions.

Cell One Technologies manufactures capacitors for cellular base stations and other communications applications. The company’s July 2018 flexible budget shows output levels of 6,000, 7,500, and 9,500 units. The static budget was based on expected sales of 7,500 units.

CELL ONE TECHNOLOGIES

Flexible Budget

For the Month Ended July 31, 2018

Budget

Amount

per Unit

Units 6,000 7,500 9,500

Sales Revenue \(21 \)126,000 \(157,500 \)199,500

Variable Expenses 10 60,000 75,000 95,000

Contribution Margin 66,000 82,500 104,500

Fixed Expenses 55,000 55,000 55,000

Operating Income \(11,000 \)27,500 \(49,500

The company sold 9,500 units during July, and its actual operating income was as follows:

CELL ONE TECHNOLOGIES

Income Statement

For the Month Ended July 31, 2018

Sales Revenue \)206,500

Variable Expenses 100,100

Variable Expenses 106,400

Fixed Expenses 56,000

Operating Income $504,00

Requirements

1. Prepare a flexible budget performance report for July.

2. What was the effect on Cell One’s operating income of selling 2,000 units more than the static budget level of sales?

3. What is Cell One’s static budget variance for operating income?

4. Explain why the flexible budget performance report provides more useful information to Cell One’s managers than the simple static budget variance. What insights can Cell One’s managers draw from this performance report?

Preparing a flexible budget and performance report

This continues the Piedmont Computer Company situation from Chapter 22. Assume Piedmont Computer Company has created a standard cost card for the PCC model tablet computer, with overhead allocated based on direct labor hours:

Direct materials

\( 300 per tablet

Direct labor

3 hours per tablet at \)26 per hour

Variable overhead

3 hours per tablet at \(5 per hour

Fixed overhead

\)54,000 per month

During the month of September, Piedmont Computer Company incurred the following costs while manufacturing 1,100 PCC model tablets:

Direct material

\(341,000

Direct labor

88,000

Variable overhead

17,600

Fixed overhead

56,320

Requirements

1. Prepare a flexible budget for September for 900, 1,000, and 1,100 PCC model tablets. The tablet has a standard sales price of \)675. List variable costs separately.

2. Using 1,000 PCC model tablets for the static budget, prepare a flexible budget performance report for September. Total sales revenue for the month was $767,800. The company sold 1,100 tablets.

3. What insights can the management of Piedmont Computer Company draw from the performance report?

Question:List the direct labor variances, and briefly describe each.

Preparing a flexible budget performance report

Cell Plus Technologies manufactures capacitors for cellular base stations and other communication applications. The company’s July 2018 flexible budget shows output levels of 8,500, 10,000, and 12,000 units. The static budget was based on expected sales of 10,000 units.

Cell One Technologies

Flexible budget

For month ended July 31, 2018

Budgeted amount per unit

Units

8,500

10,000

12,000

Sales revenue

\(24

\)204,000

\(240,000

\)288,000

Variable expenses

13

110,500

130,000

156,000

Contribution margin

93,500

110,000

132,000

Fixed expenses

57,000

57,000

57,000

Operating income

\(36,500

\)53,000

\(75,000

The company sold 12,000 units during July, and its actual operating income was as follows:

Cell One Technologies

Income statement

For the Month Ended July 31, 2018

Sales revenue

\)295,000

Variable expenses

161,100

Contribution margin

133,900

Fixed expenses

58,000

Operating income

$75,900

Requirements

1. Prepare a flexible budget performance report for July 2018.

2. What was the effect on Cell Plus’s operating income of selling 2,000 units more than the static budget level of sales?

3. What is Cell Plus’s static budget variance for operating income?

4. Explain why the flexible budget performance report provides more useful information to Cell Plus’s managers than the simple static budget variance. What insights can Cell Plus’s managers draw from this performance report?

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free