Preparing the statement of cash flows—direct method Use the Rolling Hills, Inc. data from Problem P14-34A. Requirements

1. Prepare the 2018 statement of cash flows by the direct method.

2. How will what you learned in this problem help you evaluate an investment?

Short Answer

Expert verified
  1. Net cash from operating activities is $125,100.
  2. Value of new investment during the year is $23,600

Step by step solution

01

Statement of cash flows using the direct method

Rolling Hills Inc.

Statement of Cash Flows

For the year ended December 31, 2018

Cash Flows From Operating Activities:

Receipts:

From customers ($25,400+$440,000-$26,500)

$438,900

Interest revenue

$8,700

Payments:

To accounts payable

($193,800)

To employees

($77,400)

To other operating expenses

($10,200)

For interest expense

($21,100)

To income tax

($20,000)

Net cash provided/ (used) in operating activities

$125,100

Cash Flows From Investing Activities:

Purchase of land

($23,600)

Net cash provided/ (used) in investing activities

($23,600)

Cash Flows From Financing Activities:

Issuance of common stock

$24,400

Payment of notes payable

($50,100)

Dividend paid

($64,600)

Net cash provided/ (used) in financing activities

($90,300)

Net increase/(Decrease) in cash

$11,200

Cash Balance, December 31, 2017

$15,700

Cash Balance, December 31, 2018

$26,900

02

Schedule of non-cash investing and financing activities

Rolling Hills Inc.

Statement of Cash Flows (Partial)

For the year ended December 31, 2018

Non-cash Investing and financing activities

Acquisition of land by issuing long-term notes payable

$21,100

Total Non-cash Investing and financing activities

$21,100

03

Evaluation of the investment  

The value of the purchase of the plant is determined by taking the opening balance i.e., $114,650 and subtracting the cost of the sold plant i.e., $13410 then comparing it to the closing balance of the plant i.e., $124840. Therefore, the difference now will be the purchase of the plant i.e., $23600.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with Vaia!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Using a spreadsheet to complete the statement of cash flows— indirect method

Companies can use a spreadsheet to complete the statement of cash flows. Each item that follows is recorded in the transaction analysis columns of the spreadsheet.

  1. Net income
  2. Increases in current assets (other than Cash)
  3. Decreases in current liabilities
  4. Cash payment for acquisition of plant assets
  5. Cash receipt from issuance of common stock
  6. Depreciation expense

Identify each as being recorded by a Debit or Credit in the statement of cash flows section of the spreadsheet

Question: Describe the two formats for reporting operating activities on the statement of cash flows.

Question: If a company experienced a loss on disposal of long-term assets, how would this be reported in the operating activities section of the statement of cash flows when using the indirect method? Why?

Identifying and reporting non-cash transactions

Dirtbikes, Inc. identified the following selected transactions that occurred during the year ended December 31, 2018:

  1. Issued 750 shares of \(3 par common stock for cash of \)17,000.
  2. Issued 5,100 shares of \(3 par common stock for a building with a fair market value of \)96,000.
  3. Purchased new truck with a fair market value of \(29,000. Financed it 100% with a long-term note.
  4. Retired short-term notes of \)28,000 by issuing 1,900 shares of \(3 par common stock.
  5. Paid long-term note of \)10,500 to Bank of Tallahassee. Issued new long-term note of $23,000 to Bank of Trust.

Identify any non-cash transactions that occurred during the year, and show how they would be reported in the non-cash investing and financing activities section of the statement of cash flows

Preparing the direct method statement of cash flows Red Toy Company reported the following comparative balance sheet:

Requirements

1. Compute the collections from customers during 2018 for Red Toy Company. Sales Revenue totaled \(134,000.

2. Compute the payments for inventory during 2018. Cost of Goods Sold was \)79,000.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.

Sign-up for free